Quarterly Financial Report ending December 31, 2025

Copyright Board of Canada 
Statement outlining results, risks and significant changes in operations, personnel and program 
For the Quarter Ended December 31, 2025

 

PDF Version

Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board. This quarterly report should be read in conjunction with the Main Estimates.

The Board is an independent administrative tribunal and economic regulatory body empowered to establish the tariffs which set the royalties to be paid for the use of copyrighted works when the copyright in such works is administered collectively by a society. The Board also issues licences which set the royalties to be paid for the use of copyrighted works when the copyright owner cannot be located. By issuing fair and equitable tariffs and licences, the Board ensures that rights owners are remunerated in a timely manner, while supporting prosperity and innovation in the Canadian economy. Its work also promotes confidence in Canada’s tariff and licensing processes.

Basis of Presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the Board’s spending authorities granted by Parliament and those used by the Board, consistent with the Main Estimates for the 2025-26 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before moneys can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

As part of the performance reporting process, the Board prepares its annual departmental financial statements on a full accrual basis in accordance with TBS accounting policies, which are based on Canadian generally accepted accounting principles for the public sector. However, the spending authorities voted by Parliament remain on an expenditure basis.

The quarterly report has not been subject to an external audit or review.

Highlights of Fiscal Quarter Results

The total authorities used during the quarter ended December 31, 2025, were $1,220,000, representing a decrease of $84,000 compared to the same quarter last year. While the Board is not subject to reductions under the government’s Comprehensive Expenditure Review, year-over-year spending decreased due to deliberate efforts to align with the broader fiscal context. These efforts included reduced travel and a decreased reliance on external consultants. In addition, rental expenditures decreased after the Board released office space in response to the government’s objective of reducing its overall office footprint.

Risks and Uncertainties

The Board’s most significant expenditure is personnel which represents about 85% of its planned expenditures. This implies that whenever an employee departs due to retirement or resignation or that a new employee is hired to replace the departing one, there is a risk of substantial variation in quarterly expenditures.

Approval by Senior Officials

Approved by,

Drew OlsenDeputy Head
Nadia CampanellaChief Financial Officer

Statement of Authorities (unaudited)

 Fiscal Year 2025-2026
(in thousand of dollars)Total available for use for the year ending March 31, 2026*Used during the quarter ended December 31, 2025Year to date used at quarter-end
Vote 45 - Net Operating expenditures4,3051,0992,942
Budgetary statutory authorities   
Employee benefit plans486121364
Total authorities4,7911,2203,306
* Includes approved estimates documents as at quarter end.
 
 Fiscal Year 2024-2025
(in thousand of dollars)Total available for use for the year ending March 31, 2025*Used during the quarter ended December 31, 2024Year to date used at quarter-end
Vote 45 - Net Operating expenditures4,0451,2013,217
Budgetary statutory authorities   
Employee benefit plans411103308
Total authorities4,4561,3043,525
* Includes approved estimates documents as at quarter end.
 Variances
(in thousand of dollars)YTDYTD % Q3Q3 %
Vote 45 - Net Operating expenditures-275-9% (102)-8%
Budgetary statutory authorities     
Employee benefit plans5618% 1817%
Total authorities-219-6% (84)-6%
* Includes approved estimates documents as at quarter end. 

Table 1: Departmental budgetary expenditures by Standard Object (unaudited)

 Fiscal Year 2025-2026
(in thousand of dollars)Planned expenditures for the year ending March 31, 2026*Expended during the quarter ended December 31, 2025Year to date used at quarter-end
Expenditures   
Personnel3,9351,1172,909
Transportation and communications15712
Information771147
Professional and special services46972289
Rentals431738
Repair and maintenance212
Utilities, materials and supplies413
Acquisition of machinery and equipment1735
Other subsidies and payments1-91
Total net budgetary expenditures4,5631,2203,306
* Includes approved estimates documents as at quarter end.
 
 Fiscal Year 2024-2025
(in thousand of dollars)Planned expenditures for the year ending March 31, 2025*Expended during the quarter ended December 31, 2024Year to date used at quarter-end
Expenditures   
Personnel3,3901,0412,858
Transportation and communications1002764
Information1003545
Professional and special services573158417
Rentals1002795
Repair and maintenance90114
Utilities, materials and supplies2314
Acquisition of machinery and equipment752325
Other subsidies and payments5-93
Total net budgetary expenditures4,4561,3043,525
* Includes approved estimates documents as at quarter end.
 Variances
(in thousand of dollars)YTDYTD % Q3Q3 %
Expenditures     
Personnel512% 767%
Transportation and communications(52)-81% (20)-74%
Information24% (24)-69%
Professional and special services(128)-31% (86)-54%
Rentals(57)-60% (10)-37%
Repair and maintenance(12)- -0%
Utilities, materials and supplies(1)-25% -0%
Acquisition of machinery and equipment(20)-80% (20)-87%
Other subsidies and payments-2-67% 00%
Total net budgetary expenditures-219-6% (84)-6%
* Includes approved estimates documents as at quarter end.