Quarterly Financial Report ending September 30, 2024

Copyright Board of Canada 
Statement outlining results, risks and significant changes in operations, personnel and program 
For the Quarter Ended September 30, 2024

Introduction

This quarterly report has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board. This quarterly report should be read in conjunction with the Main Estimates.

As an economic regulator, an independent administrative tribunal and a key institution of Canada’s intellectual property ecosystem, the Copyright Board of Canada (the “Board”) plays the fundamental role of establishing fair and equitable tariffs and licences while ensuring fairness and timeliness of processes.

The Copyright Act (the “Act”) provides that the Board intervenes in three areas, namely approving tariffs for content whose rights are managed by collective societies, the granting of licences for the use of content for which the right owners cannot be found, and arbitration in the event a collective society and user cannot agree on royalties.

Basis of Presentation

This quarterly report has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the Board’s spending authorities granted by Parliament and those used by the Board, consistent with the Main Estimates for the 2024-25 fiscal year. This quarterly report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before moneys can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

As part of the performance reporting process, the Board prepares its annual departmental financial statements on a full accrual basis in accordance with TBS accounting policies, which are based on Canadian generally accepted accounting principles for the public sector. However, the spending authorities voted by Parliament remain on an expenditure basis.

The quarterly report has not been subject to an external audit or review.

Highlights of Fiscal Quarter Results

The total authorities used during the quarter ending on September 30, 2024, were $1,236,000, representing a significant increase of $275,000 compared to the same quarter the previous year. The increase in net budgetary expenditures for this quarter is primarily attributable to increases in operating expenses, such as in personnel costs due to the hiring of additional employees and wage rate increases.

Risks and Uncertainties:

The Board’s most significant expenditure is personnel which represents about 70% of its planned expenditures. This implies that whenever an employee departs due to retirement or resignation or that a new employee is hired to replace the departing one, there is a risk of substantial variation in quarterly expenditures.

Approval by Senior Officials

Approved by,

Drew OlsenDeputy Head
Greg GalloChief Financial Officer

Statement of Authorities (unaudited)

 Fiscal Year 2024-2025
(in thousand of dollars)Total available for use for the year ending March 31, 2025*Used during the quarter ended September 30, 2024Year to date used at quarter-end
Vote 45 - Net Operating expenditures4,2411,1332,015
Budgetary statutory authorities   
Employee benefit plans411103206
Total authorities4,6521,2362,221
* Includes approved estimates documents as at quarter end.
 Fiscal Year 2023-2024
(in thousand of dollars)Total available for use for the year ending March 31, 2024*Used during the quarter ended September 30, 2023Year to date used at quarter-end
Vote 45 - Net Operating expenditures4,2578521,515
Budgetary statutory authorities   
Employee benefit plans433109217
Total authorities4,6909611,732
* Includes approved estimates documents as at quarter end.
 Variances
(in thousand of dollars)Variances ($)Variances (%)
Vote 45 - Net Operating expenditures28133%
Budgetary statutory authorities  
Employee benefit plans(6)-6%
Total authorities27529%
* Includes approved estimates documents as at quarter end.

Table 1: Departmental budgetary expenditures by Standard Object (unaudited)

 Fiscal Year 2024-2025
(in thousand of dollars)Planned expenditures for the year ending March 31, 2025*Expended during the quarter ended September 30, 2024Year to date used at quarter-end
Expenditures   
Personnel2,9791,0421,817
Transportation and communications1002537
Information11079
Professional and special services706105259
Rentals1605468
Repair and maintenance71913
Utilities, materials and supplies2314
Acquisition of machinery and equipment6022
Other subsidies and payments32(9)12
Total net budgetary expenditures4,2411,2362,221
* Includes approved estimates documents as at quarter end.
 Fiscal Year 2023-2024
(in thousand of dollars)Planned expenditures for the year ending March 31, 2024*Expended during the quarter ended September 30, 2023Year to date used at quarter-end
Expenditures   
Personnel2,9977721,421
Transportation and communications1001826
Information1001017
Professional and special services767118205
Rentals1003541
Repair and maintenance90--
Utilities, materials and supplies23-1
Acquisition of machinery and equipment75211
Other subsidies and payments5610
Total net budgetary expenditures4,2579611,732
* Includes approved estimates documents as at quarter end.
 Variances
(in thousand of dollars)Variances ($)Variances (%)
Expenditures  
Personnel27035%
Transportation and communications739%
Information(3)-30%
Professional and special services(13)-11%
Rentals1954%
Repair and maintenance9900%
Utilities, materials and supplies1100%
Acquisition of machinery and equipment--
Other subsidies and payments(15)-250%
Total net budgetary expenditures27529%
* Includes approved estimates documents as at quarter end.